![]() |
Radiocommunications
Agency
|
![]()
Notes to the Accounts
2. Gross Income
For the purposes of company law and accounting standards, the Agency has only one
class of business and all income arises in the United Kingdom.
The following information is given to satisfy the additional disclosure requirements of
the HM Treasury Fees and Charges Guide, in accordance with paragraph 3(d) of the Agency's
Accounts Direction.
Paragraph 1.5 of the Fees and Charges Guide specifies main categories of service.
Income |
Full cost |
Surplus/ |
Income |
Full cost |
Surplus/ |
|
1996 |
1996 |
1996 |
1995 |
1995 |
1995 |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
| Licensing: | ||||||
| Statutory | 36,495 |
31,914 |
4,581 |
32,866 |
28,982 |
3,884 |
| Interdepartmental | 6,156 |
6,481 |
(325) |
7,073 |
7,278 |
(205) |
| Other: | ||||||
| Examination work | 316 |
432 |
(116) |
399 |
493 |
(94) |
| Type testing and certification work | 166 |
1,422 |
(1,256) |
212 |
478 |
(266) |
| Miscellaneous income | 97 |
0 |
97 |
71 |
0 |
71 |
| Total | 43,230 |
40,249 |
2,981 |
40,621 |
37,231 |
3,390 |
Miscellaneous income includes costs awarded to the Agency in successful Court prosecutions
and other items for which the full cost cannot easily be determined. Accordingly, no costs
have been set against this category of income.
The above summary excludes all uninsured losses fully recoverable from the DTI. See also
notes 1(k) and 18.
Paragraph 3.8 of the Fees and Charges Guide requires the disclosure of the financial
objective, full cost, income, surplus or deficit, and performance against the financial
objective for each form of a statutory service which has a full cost of more than £I
million. By agreement with the Treasury, statutory service is taken to be the same as the
Agency's business reporting sector rather than the individual licence classes and
sub-classes within such sectors. The business reporting sectors reflect the broad types of
radio use recognised in the radio industry.
Income |
Full cost |
Surplus/ |
Income |
Full cost |
Surplus/ |
|
1996 |
1996 |
1996 |
1995 |
1995 |
1995 |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
| Aeronautical | 1,387 |
1,260 |
127 |
1,313 |
1,343 |
(30) |
| Amateur & Citizens' Band | 1,628 |
1,887 |
(259) |
1,732 |
2,657 |
(925) |
| Broadcasting | 2,783 |
4,742 |
(1,959) |
3,407 |
3,793 |
(386) |
| Fixed Services | 5,639 |
5,573 |
66 |
2,766 |
3,198 |
(432) |
| Maritime | 1,806 |
1,745 |
61 |
1,848 |
2,035 |
(187) |
| Private Business Radio | 9,748 |
10,078 |
(330) |
9,580 |
10,156 |
(576) |
| Programme Making & Special Events | 1,059 |
1,082 |
(23) |
838 |
882 |
(44) |
| Public Mobile Communications | 10,492 |
2,785 |
7,707 |
9,950 |
2,213 |
7,737 |
| Space Services | 1,845 |
2,351 |
(506) |
1,317 |
2,365 |
(1,048) |
| Technology Development | 108 |
411 |
(303) |
115 |
340 |
(225) |
| Total Statutory | 36,495 |
31,914 |
4,581 |
32,866 |
28,982 |
3,884 |
The financial objective in each case is to recover the full cost from customers. Full cost
for each sector is calculated by the Agency's costing system and involves a significant
apportionment of overhead costs which cannot be directly allocated at this level of
detail. The Agency has agreed a three-year plan to minimise surpluses/deficits on all
business reporting sectors and to eliminate its overall surplus.
3. Performance against key financial targets
The Agency's key financial target is to recover its full costs from its customers. This
target was achieved for the year ended 31 March 1996 (as it been each year since the
inception of the Agency). For the year to 31 March 1996, the Income and Expenditure
Account shows that income exceeded expenditure by £2,981,000.
4. Staff costs
1996 |
1995 |
|
£'000 |
£'000 |
|
| Wages and salaries | 12,848 |
12,239 |
| Social security costs | 1,007 |
988 |
| Other pension costs | 1,633 |
1,541 |
15,488 |
14,768 |
1996 |
1995 |
|
| The average monthly number of employees during the year was: | No. |
No. |
| Management | 47 |
42 |
| Technical/Scientific | 226 |
237 |
| Administrative | 250 |
248 |
| Others | 7 |
14 |
| Total | 530 |
541 |
The number of senior employees (Civil Service Grades 5 and above) in post at the end of
the year, excluding the Chief Executive, was:
Civil Service |
|||
1996 |
1996 |
1995 |
|
£ |
No. |
No. |
|
| Grade 5 | 39,031 - 57,978 |
6 |
6 |
| Chief Executive's remuneration: | £ |
£ |
|
| Salary including taxable benefits in kind | 70,984 |
69,301 |
|
| Bonus payments | 6,500 |
6,500 |
|
77,484 |
75,801 |
||
| Pension contributions as an ordinary member of the Principal Civil Service Scheme | 13,842 |
9,356 |
The Chief Executive receives a basic annual bonus on the same terms as all staff, based on
the Agency's performance against key performance targets. In addition, he receives a Chief
Executive's bonus limited to a maximum of 10% of salary. This is based on his assessed
performance in the previous financial year. The amount of this bonus is recommended by the
Steering Board and approved by the DTI.
Pensions
The employees of the Agency are civil servants to whom the conditions of the
Superannuation Acts 1965 and 1972 and subsequent amendments apply. For the year ended 31
March 1996, contributions were paid to the Paymaster General at rates of 11.0 to 19.5%
(according to grade) (1995: 13.5% for all grades) of wages and salaries as determined by
the Government Actuary and advised by the Treasury.
Early retirement
In 1995-96, 16 staff (1994-95: 3 staff) retired early from the Agency. The cost for the
year of early retirement benefits paid in respect of Agency staff retiring early in all
years up to and including 1995-96 amounted to £368,371 (1994-95: £160,429). Since the
DTI accepts full liability for these costs (see Note I (i)), they have not been charged to
the Agency's Income and Expenditure Account. At 31 March 1996, the estimated cost of
future pension payments under the scheme for Agency staff who had retired early amounted
to £789,000 (31 March 1995: £306,000).
Steering Board
The Agency Steering Board comprises seven members, three of whom are civil servants
(details are given in the Foreword to the Accounts). The Chief Executive is one of these
members and his remuneration is borne by the Agency and disclosed above. The costs of the
other civil servant members are borne by the DTI. These members do not receive any
remuneration for Board duties in addition to their normal salaries. The external members
of the Steering Board are remunerated directly by the DTI and their total remuneration for
the year ended 31 March 1996 was £12,570 (1995: £12,874).
![]()