(a) The financial statements have been prepared in accordance with the Resource Accounting Manual issued by HM Treasury.
(b) Accounting convention
The accounts are prepared under the historical cost convention modified to include the
revaluation of fixed assets to their value to the business by reference to current costs.
| Asset | Life in years |
| Buildings | 3 to 50 |
| Information systems | 2 to 7 |
| Plant and machinery | 5 to 25 |
| Satellite monitoring equipment | 7 to 30 |
| Vehicles | 2 to 10 |
| Furniture and office equipment | 5 to 10 |
All assets, except for assets under construction, computer software and buildings, are revalued monthly by reference to a series of indices published by the Central Statistical Office. Assets under construction and computer software are recorded at cost.
A sample of all assets is regularly checked and the book value of each asset is compared with an estimate of its current replacement cost. Where the difference is significant, the asset valuation is adjusted to reflect the estimate of its current replacement cost. The change in valuation is transferred to the revaluation reserve, as is the related backlog depreciation.
(e) Research and
development
Research and development expenditure is written off as incurred.
(f) Consumable stores
The Agency has no significant stocks. Expenditure on consumable items such as fuel oil,
stationery and small items held as spares or for repairs is written off as incurred.
(g) VAT
Most of the Agency's supplies are outside the scope of VAT. Input tax is not normally
recoverable on inputs relating to such supplies. However, under Treasury directions,
certain contracted-out services are eligible for recovery of VAT and the Agency recovers
this quarterly in arrears. The remaining irrecoverable VAT is charged to the income and
expenditure account in the year in which it is incurred, except that which is capitalised
as part of asset values.
(h) Cash
The Agency does not operate a bank account. Receipts are credited to the Agency's Vote
account and remitted to the DTI's account at the Bank of England. Payments are made from
the same account. The excess cash receipts for the year are surrendered to the DTI and
debited directly to the Agency's general fund in accordance with Treasury guidance.
(i) Early Retirement
Scheme
The DTI operates an Early Retirement Scheme which gives retirement benefits to certain
qualifying employees, including those at its On-Vote Agencies. These benefits conform to
the rules of The Principal Civil Service Pension Scheme. Since the DTI accepts full
liability for the costs of these benefits until the normal retirement age of the employees
retired under the Early Retirement Scheme, the Agency does not provide in its accounts for
the cost of future pension payments under the scheme.
During the year the Agency initiated its own Early Retirement Scheme. This has the same terms as the DTI Scheme, except that the Agency bears all the additional costs of early retirement, which are not met by The Principal Civil Service Pension Scheme. Provision has been made for these additional costs. See note 4.
(k) Insurance
The Agency does not generally purchase commercial insurance. Instead, it self-insures from
its own resources for minor uninsured losses, but looks to the DTI as its insurer for
major uninsured losses. Where the DTI meets material uninsured revenue losses on the
Agency's behalf, the losses are accounted for as exceptional costs and the recoveries from
the DTI as income in the Agency's accounts. Capital funding from the DTI for uninsured
losses is accounted for initially as deferred income and is then credited to income over
the lives of the related assets so as to match the depreciation charges on those assets
each year.
In accordance with Treasury guidance, the Agency no longer charges a notional cost for insurance in the income and expenditure account.
(l) Operating leases
Rentals due under operating leases are charged over the lease term on a straight line
basis or on the basis of actual rentals payable where this fairly reflects usage.
(m) Investment
The agency holds an investment in a joint venture company. The accounts are not
consolidated as the company is outside the departmental boundary, as defined in the
Resource Accounting Manual. See note 9.
![]()
For the purposes of company law and accounting standards, the Agency
has only one class of business and all income arises in the United Kingdom. The following
information is given to satisfy the additional disclosure requirements of the HM Treasury
Fees and Charges Guide
| Income | Full cost | Surplus/ (Deficit) |
Income | Full cost | Surplus/ (Deficit) |
|
| 1999 £'000 |
1999 £'000 |
1999 £'000 |
1998 £'000 |
1998 £'000 |
1998 £'000 |
|
|
52,578 6,925 |
39,993 3,744 |
|
|||
| 59,503 | 44,977 | 14,526 | 43,737 | 40,954 | 2,783 | |
| Other activities | 2,672 | 3,488 | (816) | 2,270 | 3,364 | (1,094) |
| Total | 62,175 | 48,465 | 13,710 | 46,007 | 44,318 | 1,689 |
Other activities consists of income from investigation of domestic interference complaints and type approval work.
3. Performance against key financial target
The Agency's key financial target is to deliver an agreed net cash surplus to the Department. The target for the year was £2.2m. This was exceeded by £9.7m as a result of the additional income received from spectrum pricing.
| All staff | 1999 £'000 |
1998 £'000 |
||
| Wages and salaries Social security costs Other pension costs |
13,608 996 1,776 |
12,957 1,009 1,687 |
||
| 16,380 | 15,653 |
The average monthly number of employees during the year was:
| No. | No. | |||
| Management | 40 | 42 | ||
| Technical/Scientific | 225 | 221 | ||
| Administrative | 224 | 236 | ||
| Others | 3 | 10 | ||
| 492 | 509 |
Management Board
The remuneration (excluding pension fund contributions) of the Management Board (excluding the Chief Executive) fell within the following ranges:
| 1999 No. |
1998 No. |
|||
| £40,000 to £49,999 £50,000 to £59,999 £60,000 to £69,999 £70,000 to £79,999 |
1 1 1 1 |
0 4 1 0 |
Other higher paid employees
The banding of other higher paid staff with salaries greater than £40,000 was:
| 1999 No. |
1998 No. |
|||
| £40,000 to £49,999 £50,000 to £59,999 |
25 8 |
20 3 |
||
| Chief Executive | Jim Norton Resigned 3 May 1998 |
David Hendon Appointed 4 May 1998 |
1999 £ |
1998 £ |
| Salary including taxable benefits in kind Bonus payments |
6,955 24,016 |
67,016 600 |
73,971 24,616 |
74,653 7,600 |
| 30,971 |
67,616 | 98,587 |
82,253 |
|
| Pension contributions as an ordinary member of the Principal Civil Service Scheme | 2,358 |
11,382 |
13,740 |
14,557 |
The Chief Executive receives a basic annual bonus on the same terms as all staff, based on the Agency's performance against key performance targets. In addition, he receives a Chief Executive's bonus, which is based on assessed performance in the previous financial year. The amount of this bonus is recommended by the Steering Board and approved by the DTI.
Pensions
The employees of the Agency are civil servants to whom the conditions of the
Superannuation Acts 1965 and 1972 and subsequent amendments apply. For the year ended 31
March 1999, contributions were paid to the Paymaster General at rates of 12.0 to 18.5%
(according to range) of wages and salaries as determined by the Government Actuary and
advised by the Treasury.
Early retirement
In 1998/99, 7 staff (1997/98: 5 staff) retired early from the Agency. The
estimated cost of future payments for employees retiring early during the year in terms of
the Agency's Early Retirement Scheme have been provided in the income and expenditure
account. See note 16.
The cost for the year of early retirement benefits paid in respect of Agency staff retiring early in all years up to and including 1998/99 amounted to £138,776 (1997/98: £328,465). Since the DTI accepts full liability for these costs, they have not been charged to the Agency's income and expenditure account. See note 1(i). At 31 March 1999, the estimated cost of future pension payments under the DTI scheme for Agency staff who had retired early amounted to £533,571 (31 March 1998: £863,862).
Steering Board
The Agency Steering Board comprises seven members, four of whom are civil
servants (details are given in the Foreword to the Accounts). The Chief Executive is one
of these members and his remuneration is borne by the Agency and disclosed above. The
costs of the other civil servant members are borne by the DTI. These members do not
receive any remuneration for Board duties in addition to their normal salaries. The
external members of the Steering Board are remunerated directly by the DTI and their total
remuneration for the year was £16,095 (1998: £9,269).
| 1999 £'000 |
1998 £'000 |
|
| Accommodation costs Facilities management Research and development expenditure Spectrum review Notional insurance DTI overhead apportionment DTI costs recharged IT support Subcontracted customer services Professional and other consultants Maintenance of vehicles and plant Travel and subsistence Printing and publicity Staff training Hire of plant and machinery Notional audit fee Disaster recovery Bad debts Permanent diminution in value of fixed assets Other |
2,990 313 2,940 6 0 1,788 276 6,680 1,871 3,106 360 1,499 905 784 129 25 (438) 638 184 3,723 |
2,562 336 2,786 516 104 1,792 328 3,974 2,393 2,351 349 1,239 853 504 148 33 683 0 324 3,261 |
| 27,779 | 24,536 |
A capital charge is made calculated on the Treasury formula (currently based on a rate of 6% p.a. of capital employed).
Other income
The capital element of disaster recovery funding from the DTI was initially treated as
deferred income. It has been credited to income over the lives of the assets funded. See
notes 1(k) and 17.
| Buildings |
Information Systems |
Plant
and Machinery |
Satellite Monitoring |
Vehicles |
Furniture and Office Equipment |
Assets under Construction |
Totals |
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Cost or valuation: | ||||||||
| At 1 April 1998 | 3,902 | 8,931 | 11,244 | 2,657 | 2,061 | 1,708 | 1,840 | 32,343 |
| Additions | 838 | 302 | 550 | 0 | 427 | 6 | 7,469 | 9,592 |
| Surplus/(deficit) on revaluation |
51 | (373) | (54) | (6) | 34 | 66 | 0 | (282) |
| Disposals | (3,411) | (5,047) | (770) | (317) | (271) | 0 | (1) | (9,817) |
| Transfers | 0 | 207 | 100 | 0 | 0 | 67 | (374) | 0 |
| At 31 March 1999 | 1,380 | 4,020 | 11,070 | 2,334 | 2,251 | 1,847 | 8,934 | 31,836 |
| Depreciation: |
||||||||
| At 1 April 1998 | (2,328) | (3,919) | (6,432) | (2,409) | (977) | (530) | 0 | (16,595) |
| Charged in the year | (1,179) | (1,168) | (1,025) | (116) | (204) | (194) | 0 | (3,886) |
| Backlog depreciation | (1) | 190 | 13 | 5 | (10) | (26) | 0 | 171 |
| Disposals | 3,337 | 3,068 | 622 | 317 | 190 | 0 | 0 | 7,534 |
| At 31 March 1999 | (171) | (1,829) | (6,822) | (2,203) | (1,001) | (750) | 0 | (12,776) |
| Net book value: | ||||||||
| At 31 March 1999 | 1,209 | 2,191 | 4,248 | 131 | 1,250 | 1,097 | 8,934 | 19,060 |
| At 1 April 1999 | 1,574 | 5,012 | 4,812 | 248 | 1,084 | 1,178 | 1,840 | 15,748 |
Civil Estate property, which is occupied by the Agency has been included in the balance sheet and its value credited to the General fund. See note 12.
Freehold land and buildings were valued at 1 January 1996 on the basis of existing use value, in accordance with the Statement of Asset Valuation Practice and the Royal Institution of Chartered Surveyors Guidance Notes, by Messrs England & Company, Chartered Surveyors.
Included in Property is a long lease the net book value of which is £174,000.
The Agency transferred most of its information system assets to RSI under the terms of the joint venture agreement. See note 9. The proceeds of this disposal are being credited as a discount on the services received over a three year period from the date of transfer.
Where the difference between the deficit on revaluation and the related backlog depreciation represents a diminution of value, such difference £184,000 (1998 £323,000) has been charged to the income and expenditure account. See note 5.
The Agency entered into a joint venture agreement with CMG UK Ltd on 8 June 1998. The agreement has an initial term of seven years, with the objectives of supplying IT services to the Agency, and developing an international spectrum management consultancy, through a joint venture company. Radio Spectrum International Consulting Ltd [RSI] was incorporated with an issued share capital of 1000 ordinary shares of £1 each, of which 30% was issued to the Agency, who appointed two directors, and 70% to CMG, who appointed four directors.
RSI produced accounts for the seven months ended 31 December 1998. These showed net assets of £63,000 and a retained profit for the period of £62,000. The directors did not recommend the payment of a dividend.
| 1999 £'000 |
1998 £'000 |
|
| Amounts falling due within
one year: Trade debtors VAT Other debtors Prepayments |
1,654 1,049 2,834 278 |
1,252 703 2,436 408 |
| 5,815 | 4,799 | |
| Amounts falling due after
more than one year: Other debtors Prepayments |
239 120 |
1,549 131 |
| 359 | 1,680 |
Other debtors include £2,211,000 (1998: £3,985,000) for uninsured losses due from DTI. See note 18.
| 1999 £'000 |
1998 £'000 |
|
| Amounts falling due within
one year: Payments received on account Trade creditors Taxation and social security Accruals Deferred income |
2,467 1,068 60 3,831 0 |
325 599 57 4,967 1,100 |
| 7,426 | 7,048 |
Accruals include £190,000 (1998: £5,000) for costs in connection with the relocation of the Agency's headquarters (see note 16); and £2,793,000 (1998: £3,495,000) for costs in connection with disaster recovery. See note 18.
12. General fund
| 1999 £'000 |
1998 £'000 |
|
| At 1 April Surplus on income and expenditure account Cash surplus surrendered and accounted for in DTI appropriation account (Class V Vote1) Notional and non-cash supplies Former Civil Estate property DTI notional disaster recovery Transfer from revaluation reserve |
9,275 13,710 (11,705) 2,665 835 (230) 881 |
11,248 1,689 (5,916) 3,022 0 (937) 169 |
| At 31 March | 15,431 | 9,275 |
| 1999 £'000 |
1998 £'000 |
|
| At 1 April Surplus on revaluation Backlog depreciation Transfer to General fund (realised on disposal) |
2,273 98 (18) (881) |
1,534 925 (17) (169) |
| At 31 March | 1,472 | 2,273 |
The surplus on revaluation represents the increase in the gross current replacement cost of fixed assets, and £6,000 (1998 £875,000) arising from a reassessment of disaster recovery provisions.
The transfer to General fund includes £881,000 arising from a further reassessment of disaster recovery provisions.
14. Commitments under operating Leases
| Land and Buildings 1999 £'000 |
Other 1999 £'000 |
Land and Buildings 1998 £'000 |
Other 1998 £'000 |
|
| Rentals due within the next year under operating leases were as follows: | ||||
| Expiring within: | ||||
|
284 0 1,225 |
55 46 0 |
1,143 0 125 |
101 0 0 |
| 1,509 | Color 101 | 1,268 | 101 |
15. Capital commitments
| 1999 £'000 |
1998 £'000 |
|
| Contracted | 3,626 | 1,789 |
16. Provisions for liabilities and charges
| Early Retirement £'000 |
Relocation £'000 |
Disaster Recovery £'000 |
Total £'000 |
|
| At 1 April 1998 | 0 | 624 | 1,596 | 2,220 |
| Charged to income and expenditure account |
719 | 40 | (438) | 321 |
| Utilised in year | (199) | (9) | 0 | (208) |
| Transferred to creditors | (84) | (185) | (1,158) | (1,427) |
| At 31 March 1999 | 436 | 470 | 0 | 906 |
Relocation
The costs provided in 1994/95 have been carried forward to the extent needed to cover
those that remain to be incurred following the Agency's return to London Docklands. See
note 11.
Disaster recovery
The Agency has made full provision for all disaster recovery costs, whether recoverable or
not. See note 18.
| 1999 £'000 |
1998 £'000 |
|
| At 1 April |
2,511 | 3,719 |
| Recoverable from DTI |
0 | I |
| Credited to income and expenditure account |
(1,675) | (1,209) |
| Reassessment of disaster recovery requirement |
(836) | 0 |
| At 31 March | 0 | 2,511 |
| Under 1 year. See note 11 | 0 | 1,100 |
| More than 1 year | 0 | 1,411 |
18. Disaster recovery
The Agency's headquarters operations were disrupted by the Docklands bombing in February 1996. All costs arising from the need to move the Agency's headquarters to temporary premises and then back to its refurbished Docklands offices (return planned for first half of 1999) have been treated as uninsured losses.
The total estimated cost of disaster recovery can be analysed as follows:
| Revenue | Capital | Total | Revenue | Capital | Total | |
| 1999 £'000 |
1999 £'000 |
1999 £'000 |
1998 £'000 |
1998 £'000 |
1998 £'000 |
|
| Costs | ||||||
| Incurred to date Due within 1 year Due after 1 year |
11,410 2,793 0 |
4,381 720 0 |
15,791 3,513 0 |
9,556 3,495 1,590 |
4,151 526 310 |
13,707 4,021 1,900 |
| 14,203 | 5,101 | 19,304 | 14,641 | 4,987 | 19,628 | |
| Funding | ||||||
| Agency | 1,970 | 0 | 1,970 | 1,936 | 0 | 1,936 |
| DTI | 12,233 | 5,101 | 17,334 | 12,705 | 4,987 | 17,692 |
| 14,203 | 5,101 | 19,304 | 14,641 | 4,987 | 19,628 |
£2,211,000 (1998: £3,985,000) of the DTI funding still due at the year end has been accrued within debtors. See note 1(k) for the Agency's accounting policy on insurance and notes 5, 7, 10, 11, 12, 16 and 17 for the impact on these accounts.
19. Related party transactions
The Radiocommunications Agency is an executive agency of the Department of Trade and Industry. The Department is regarded as a related party. The Agency had various material transactions with the Department during the year. In addition the Agency had various material transactions with other Government Departments, namely The Ministry of Defence, PPARC, The Home Office and The Foreign & Commonwealth Office. See note 2.
The results of the Agency's transactions, with RSI, during the year, were as follows:
| £'000 | |
| Purchases of IT services Charges for costs of staff seconded Loss on transfer of assets |
7,142 230 645 |
| Balances at 31 March 1999: | |
| IT services included in creditors Proceeds for assets transferred included in debtors |
808 861 |
Accounts Direction given by the Treasury in accordance with section 5(1) of the Exchequer and Audit Departments Act 1921:
1. When preparing its accounts for the financial year ended 31 March 1999 and subsequent financial years, the Radiocommunications Agency shall comply with the accounting principles and disclosure requirements of the edition of the Resource Accounting Manual which is in force for the financial year for which the accounts are prepared.
2. In addition to the requirements of the Manual, the Foreword to the accounts shall disclose a brief history of the Agency and its statutory background.
3. This Direction replaces the Direction dated 21 July 1993.
Jamie Mortimer
Treasury Officer of Accounts
29 June 1999
![]()